SEVEN-UNIT CONDO INVESTMENT OPPORTUNITY IN DAPHNE, AL! Expand your real estate portfolio with seven Bay Forest condos available together for $832,000, with one unit included AT NO COST as part of the full seven-unit package! This investment opportunity features five occupied units generating rental income and three vacant, move-in-ready units offering additional leasing potential. All 8 units package gross numbers are as follow: In-Place Gross Income (5 Units): $62,340, In-Place Net Operating Income (NOI): $24,230, Pro Forma Gross Income (8 Units Stabilized): $124,320 (Assuming the 3 vacant units lease at the target portfolio average of $1,295/mo), Pro Forma NOI: $74,418 (Underwritten with 5% vacancy allowance and 10% PM fee), Pro Forma Cap Rate: 8.94%. SEE DOCUMENTS FOR FULL INVESTMENT NUMBERS. The seller prefers a portfolio sale but will consider individual offers. Seller will pay off the temporary HOA special assessment at closing. A $5,000 seller concession is available toward closing costs or a 2-1 rate buydown for the vacant units, subject to applicable terms and lender approval. Reference MLS #: Occupied units: MLS 395674, 395671, 395670, 395666. Vacant units: MLS 395673, 395672, 395668. Contact us for financials, rental information, and purchase options! Financial figures are based on historical performance and pro forma calculations; future income and returns are not guaranteed. Buyer to verify all information during due diligence Buyer to verify all information during due diligence.
Listed By
Agency Name: Roberts Brothers Inc. - Gulf Coast
Agency Phone: 251-974-5625
Shown By
Agent Name: Carolyn Dike
Agent Phone: (251) 747-9734
Agency Title: Bellator Real Estate
Estimated Payment
$ 4,338.36 per month $3,990.61 Principal & Interest $105.08 Property Tax $242.67 Homeowner's InsuranceSend an email with a link to
500 Grant St, Unit C212, Daphne, AL 36526.
Contact an agent to learn more about
500 Grant St, Unit C212, Daphne, AL 36526.
Thank you for your inquiry! As a thank you, we have a Special Mortgage Offer for You.
We would like to provide you a free, no-obligation, home loan pre-approval review.
Select a category below to assign the saved listing to.
Please note, closing this modal will save the listing to the default category.
If the email address was found in our system, your password has been sent. Please check your inbox.
Back to Login
500 Grant St, Unit C212 | MLS# 413270
This multi-family property located at 500 Grant St, Unit C212, Daphne, AL 36526 is currently listed for sale with an asking price of $832,000. Search Daphne real estate on carolyndike.gobellator.com today.